UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) November 6, 2013
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) November 6, 2013
Cross Country Healthcare, Inc.
(Exact name of registrant as specified in its charter)
(Exact name of registrant as specified in its charter)
Delaware | 0-33169 | 13-4066229 |
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
6551 Park of Commerce Blvd., N.W., Boca Raton, FL 33487
(Address of Principal Executive Office) (Zip Code)
(561) 998-2232
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
(Address of Principal Executive Office) (Zip Code)
(561) 998-2232
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions :
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Section 2 – Financial Information
Item 2.02 Results of Operations and Financial Condition
(a) On November 6, 2013, Cross Country Healthcare, Inc. (“the Company”) issued a press release announcing results for the quarter and nine months ended September 30, 2013, a copy of which is attached as Exhibit 99.1 to this Current Report on Form 8-K. This information is being furnished under Item 2.02 and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of such section.
Section 7 – Regulation FD
Item 7.01 Regulation FD Disclosure
Incorporated by reference is a press release issued by the Company on November 6, 2013, which is attached hereto as Exhibit 99.1. This information is being furnished under Item 7.01 and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of such section.
Section 9 – Financial Statements and Exhibits
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
Exhibit | Description | ||
99.1 | Press Release issued by the Company on November 6, 2013 | ||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
CROSS COUNTRY HEALTHCARE, INC. | |||
By: | /s/ Emil Hensel | ||
Emil Hensel | |||
Dated: | November 6, 2013 | Chief Financial Officer | |
Exhibit 99.1
CROSS COUNTRY HEALTHCARE ANNOUNCES THIRD QUARTER
2013 FINANCIAL RESULTS
BOCA RATON, Fla., November 6, 2013--Cross Country Healthcare, Inc. (NASDAQ: CCRN) today announced financial results for the third quarter ended September 30, 2013.
THIRD QUARTER FINANCIAL HIGHLIGHTS
• | Consolidated revenue was $108.0 million a decrease of 4% from $112.3 million last year. |
• | Adjusted EBITDA from continuing operations (see table titled “Reconciliation of Non-GAAP Financial Measures”) increased to $2.9 million, or 2.7% of revenue, from $1.0 million, or 0.9% of revenue, in the prior year quarter. |
• | Income from continuing operations before income taxes was $0.8 million, compared with a loss from continuing operations of $2.0 million, in the prior year quarter. |
• | Income from continuing operations was $1.5 million, or $0.05 per diluted share, compared with $0.7 million, or $0.02 per diluted share, in the prior year. |
• | Cash flow from operations was $7.2 million. At the end of the quarter, the Company had $32.5 million in cash and cash equivalents, $0.3 million of debt and $26.6 million of availability under its credit facility. |
Cross Country Healthcare President and CEO William J. Grubbs commented, “I am pleased with our progress this quarter especially with regards to pricing and cost management which has led to improved profitability. In addition, there are encouraging trends in our nursing position count and book to bill ratio that should help us get the company on a growth path in coming quarters."
THIRD QUARTER OPERATING PERFORMANCE
Third quarter consolidated revenue was $108.0 million, a decrease of 4% from the same quarter last year, and 2% sequentially. The Company's consolidated gross margin was 26.1%, up 160 basis points from the same quarter last year and 100 basis points sequentially. The margin improvement was due to a combination of lower field insurance costs in our staffing businesses and a continued expansion of the bill/pay spread in our nurse and allied staffing business segment. The Company generated $7.2 million in cash flow from operations during the third quarter of 2013, compared with $1.9 million in the third quarter of 2012.
Revenue from the nurse and allied staffing business segment was down 3% from the same quarter last year, and essentially flat sequentially. Contribution income in this segment was $5.2 million, up from $2.5 million in the same quarter last year. The increase in segment contribution income was primarily due to lower insurance costs, a decrease in selling, general and administrative expenses and improved bill/pay spreads, as well as lower housing costs compared to the prior year quarter.
Revenue from the physician staffing business decreased 4% both year over year and sequentially due to lower volume, partially offset by pricing improvement. Contribution income was $2.2 million, down from $3.1 million in the same quarter last year. The decrease was primarily due to a $0.7 million accrual for certain sales taxes in the third quarter of 2013, based on revised estimates of the liability.
Revenue from the other human capital management services business segment was $9.1 million, down 7% from the same quarter last year and 11% sequentially. Contribution income was $0.1 million, up from $0.03 million in the same quarter last year.
Selling, general and administrative expenses in the third quarter were $25.5 million, down 5% from the same quarter last year and 4% sequentially.
Consolidated net income in the third quarter was $0.9 million or $0.03 per diluted share. Income from continuing operations in the third quarter was $1.5 million or $0.05 per diluted share, including a net tax benefit of $0.6 million, primarily related to discrete items. Income from continuing operations in the third quarter of 2012 was $0.7 million or $0.02 per diluted share.
At September 30, 2013, the Company had $32.5 million in cash and cash equivalents and $0.3 million of debt related primarily to capital lease obligations.
OUTLOOK
The following statements are based on current management expectations. Such statements are forward-looking and actual results may differ materially. These statements do not include the potential impact of any future mergers, acquisitions or other business combinations, any impairment charges or valuation allowances, or any material legal or restructuring charges. For the fourth quarter of 2013, the Company expects:
• | Revenue to be in the $107 million to $110 million range. |
• | Gross profit margin to be approximately 25% to 25.5%. |
• | Adjusted EBITDA margin from continuing operations to be in the 1% to 2% range. Adjusted EBITDA, a non-GAAP financial measure, is defined in the accompanying financial statement tables. |
• | Earnings per diluted share from continuing operations to be in the range of $0.00 to $0.02. |
INVITATION TO CONFERENCE CALL
The Company will hold its quarterly conference call on Thursday, November 7, 2013, at 10:00 a.m. to discuss its third quarter 2013 financial results. This call will be webcast live and can be accessed at the Company's website at www.crosscountryhealthcare.com or by dialing 800-857-6331 from anywhere in the U.S. or by dialing 517-623-4781 from non-U.S. locations - Passcode: Cross Country. From November 7th through November 21st, a replay of the webcast will be available at the Company's website and a replay of the conference call will be available by telephone by calling 800-234-2079 from anywhere in the U.S. or 402-220-9687 from non-U.S. locations - Passcode: 2013.
NON-GAAP FINANCIAL MEASURES
This press release and accompanying financial statement tables reference non-GAAP financial measures. Such non-GAAP financial measures are provided as additional information and should not be considered substitutes for, or superior to, financial measures calculated in accordance with U.S. GAAP. Such non-GAAP financial measures are provided for consistency and comparability to prior year results; furthermore, management believes they are useful to investors when evaluating the Company's performance as it excludes certain items that management believes are not indicative of the Company's operating performance. Such non-GAAP financial measures may differ materially from the non-GAAP
financial measures used by other companies. The financial statement tables that accompany this press release include a reconciliation of each non-GAAP financial measure to the most directly comparable U.S. GAAP financial measure and a more detailed discussion of each financial measure; as such, the financial statement tables should be read in conjunction with the presentation of these non-GAAP financial measures.
ABOUT CROSS COUNTRY HEALTHCARE
Cross Country Healthcare, Inc. is a leader in healthcare staffing with a primary focus on providing nurse, allied and physician (locum tenens) staffing services and workforce solutions to the healthcare market. The Company believes it is one of the top two providers of nurse and allied staffing services, one of the top four providers of temporary physician staffing services, and one of the top four providers of retained physician and healthcare executive search services. The Company also is a leading provider of education and training programs specifically for the healthcare marketplace. On a company-wide basis, Cross Country Healthcare has approximately 4,000 contracts with hospitals and healthcare facilities, and other healthcare organizations to provide our staffing services and workforce solutions. Copies of this and other news releases as well as additional information about Cross Country Healthcare can be obtained online at www.crosscountryhealthcare.com. Shareholders and prospective investors can also register to automatically receive the Company's press releases, SEC filings and other notices by e-mail.
In addition to historical information, this press release contains statements relating to our future results (including certain projections and business trends) that are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and are subject to the "safe harbor" created by those sections. Forward-looking statements consist of statements that are predictive in nature, depend upon or refer to future events. Words such as "expects", "anticipates", "intends", "plans", "believes", "estimates", "suggests", "appears", "seeks", "will" and variations of such words and similar expressions intended to identify forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results and performance to be materially different from any future results or performance expressed or implied by these forward-looking statements. These factors include, without limitation, the following: our ability to attract and retain qualified nurses, physicians and other healthcare personnel, costs and availability of short-term housing for our travel nurses and physicians, demand for the healthcare services we provide, both nationally and in the regions in which we operate, the functioning of our information systems, the effect of existing or future government regulation and federal and state legislative and enforcement initiatives on our business, our clients' ability to pay us for our services, our ability to successfully implement our acquisition and development strategies, the effect of liabilities and other claims asserted against us, the effect of competition in the markets we serve, our ability to successfully defend the Company, its subsidiaries, and its officers and directors on the merits of any lawsuit or determine its potential liability, if any, and other factors set forth in Item 1A. "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2012, and our other Securities and Exchange Commission filings made prior to the date hereof.
Although we believe that these statements are based upon reasonable assumptions, we cannot guarantee future results and readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management's opinions only as of the date of this press release. There can be no assurance that (i) we have correctly measured or identified all of the factors affecting our business or the extent of these factors' likely impact, (ii) the available information with respect to these factors on which such analysis is based is complete or accurate, (iii) such analysis is correct or (iv) our strategy, which is based
in part on this analysis, will be successful. The Company undertakes no obligation to update or revise forward-looking statements. All references to "we," "us," "our," or "Cross Country" in this press release mean Cross Country Healthcare, Inc., its subsidiaries and affiliates.
Cross Country Healthcare, Inc | ||||||||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||||||||
(Unaudited, amounts in thousands, except per share data) | ||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||
September 30, | September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||
2013 | 2012 | 2013 | 2013 | 2012 | ||||||||||||||||||
Revenue from services | $ | 108,048 | $ | 112,258 | $ | 110,768 | $ | 329,132 | $ | 330,905 | ||||||||||||
Operating expenses: | ||||||||||||||||||||||
Direct operating expenses | 79,864 | 84,802 | 82,930 | 244,234 | 247,263 | |||||||||||||||||
Selling, general and administrative expenses | 25,504 | 26,832 | 26,603 | 79,172 | 82,361 | |||||||||||||||||
Bad debt expense | 215 | 268 | 132 | 769 | 592 | |||||||||||||||||
Depreciation | 890 | 1,035 | 1,040 | 2,952 | 3,798 | |||||||||||||||||
Amortization | 552 | 566 | 566 | 1,684 | 1,698 | |||||||||||||||||
Restructuring costs (a) | 109 | — | 375 | 484 | — | |||||||||||||||||
Legal settlement charge (b) | — | — | 750 | 750 | — | |||||||||||||||||
Impairment charge | — | — | — | — | 18,732 | |||||||||||||||||
Total operating expenses | 107,134 | 113,503 | 112,396 | 330,045 | 354,444 | |||||||||||||||||
Income (loss) from operations | 914 | (1,245 | ) | (1,628 | ) | (913 | ) | (23,539 | ) | |||||||||||||
Other expenses (income): | ||||||||||||||||||||||
Foreign exchange (gain) loss | (53 | ) | 108 | (110 | ) | (154 | ) | 3 | ||||||||||||||
Interest expense | 190 | 698 | 164 | 634 | 1,908 | |||||||||||||||||
Loss on early extinguishment and modification of debt (c) | — | 82 | — | 1,419 | 82 | |||||||||||||||||
Other (income) expense, net | (32 | ) | (89 | ) | 10 | (83 | ) | 39 | ||||||||||||||
Income (loss) from continuing operations before income taxes | 809 | (2,044 | ) | (1,692 | ) | (2,729 | ) | (25,571 | ) | |||||||||||||
Income tax benefit | (644 | ) | (2,763 | ) | (257 | ) | (1,401 | ) | (7,811 | ) | ||||||||||||
Income (loss) from continuing operations | 1,453 | 719 | (1,435 | ) | (1,328 | ) | (17,760 | ) | ||||||||||||||
(Loss) income from discontinued operations, net of income taxes (d) | (539 | ) | (18,319 | ) | (22 | ) | 1,943 | (14,928 | ) | |||||||||||||
Net income (loss) | $ | 914 | $ | (17,600 | ) | $ | (1,457 | ) | $ | 615 | $ | (32,688 | ) | |||||||||
Net income (loss) per common share, basic: | ||||||||||||||||||||||
Continuing operations | $ | 0.05 | $ | 0.02 | $ | (0.05 | ) | $ | (0.04 | ) | $ | (0.58 | ) | |||||||||
Discontinued operations | (0.02 | ) | (0.59 | ) | — | 0.06 | (0.48 | ) | ||||||||||||||
Net income (loss) | $ | 0.03 | $ | (0.57 | ) | $ | (0.05 | ) | $ | 0.02 | $ | (1.06 | ) | |||||||||
Net income (loss) per common share, diluted: | ||||||||||||||||||||||
Continuing operations | $ | 0.05 | $ | 0.02 | $ | (0.05 | ) | $ | (0.04 | ) | $ | (0.58 | ) | |||||||||
Discontinued operations | (0.02 | ) | (0.59 | ) | — | 0.06 | (0.48 | ) | ||||||||||||||
Net income (loss) | $ | 0.03 | $ | (0.57 | ) | $ | (0.05 | ) | $ | 0.02 | $ | (1.06 | ) | |||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||
Basic | 31,085 | 30,902 | 30,961 | 30,984 | 30,823 | |||||||||||||||||
Diluted | 31,161 | 30,925 | 30,961 | 30,984 | 30,823 | |||||||||||||||||
Cross Country Healthcare, Inc. | ||||||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures | ||||||||||||||||||||||
Adjusted EBITDA (e) | ||||||||||||||||||||||
(Unaudited, amounts in thousands) | ||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||
September 30, | September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||
2013 | 2012 | 2013 | 2013 | 2012 | ||||||||||||||||||
Income (loss) from operations | $ | 914 | $ | (1,245 | ) | $ | (1,628 | ) | $ | (913 | ) | $ | (23,539 | ) | ||||||||
Depreciation | 890 | 1,035 | 1,040 | 2,952 | 3,798 | |||||||||||||||||
Amortization | 552 | 566 | 566 | 1,684 | 1,698 | |||||||||||||||||
Restructuring costs | 109 | — | 375 | 484 | — | |||||||||||||||||
Legal settlement charge | — | — | 750 | 750 | — | |||||||||||||||||
Impairment charge | — | — | — | — | 18,732 | |||||||||||||||||
Equity compensation | 451 | 611 | 585 | 1,635 | 1,980 | |||||||||||||||||
Adjusted EBITDA from continuing operations (e) | $ | 2,916 | $ | 967 | $ | 1,688 | $ | 6,592 | $ | 2,669 | ||||||||||||
Cross Country Healthcare, Inc. | ||||||||||||||||||||||
Condensed Consolidated Balance Sheets | ||||||||||||||||||||||
(Unaudited, amounts in thousands) | ||||||||||||||||||||||
September 30, | December 31, | |||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||||
Assets | ||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||
Cash and cash equivalents | $ | 32,453 | $ | 10,463 | ||||||||||||||||||
Accounts receivable, net | 57,773 | 62,674 | ||||||||||||||||||||
Deferred tax assets | 13,371 | 12,561 | ||||||||||||||||||||
Income taxes receivable | 2,843 | 586 | ||||||||||||||||||||
Prepaid expenses | 6,139 | 5,580 | ||||||||||||||||||||
Assets held for sale | — | 46,971 | ||||||||||||||||||||
Insurance recovery receivable | 4,092 | 5,484 | ||||||||||||||||||||
Other current assets | 672 | 1,049 | ||||||||||||||||||||
Total current assets | 117,343 | 145,368 | ||||||||||||||||||||
Property and equipment, net | 5,878 | 8,235 | ||||||||||||||||||||
Trademarks, net | 48,701 | 48,701 | ||||||||||||||||||||
Goodwill, net | 62,712 | 62,712 | ||||||||||||||||||||
Other identifiable intangible assets, net | 12,808 | 14,492 | ||||||||||||||||||||
Debt issuance costs, net | 521 | 1,610 | ||||||||||||||||||||
Non-current deferred tax assets | 12,960 | 16,182 | ||||||||||||||||||||
Indemnity escrow receivable | 3,750 | — | ||||||||||||||||||||
Non-current insurance recovery receivable | 10,449 | 8,210 | ||||||||||||||||||||
Other long-term assets | 376 | 413 | ||||||||||||||||||||
Total assets | $ | 275,498 | $ | 305,923 | ||||||||||||||||||
Liabilities and Stockholders' Equity | ||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||
Accounts payable and accrued expenses | $ | 10,302 | $ | 10,130 | ||||||||||||||||||
Accrued employee compensation and benefits | 19,956 | 21,650 | ||||||||||||||||||||
Current portion of long-term debt | 146 | 33,683 | ||||||||||||||||||||
Liabilities related to assets held for sale | — | 2,835 | ||||||||||||||||||||
Other current liabilities | 6,972 | 4,289 | ||||||||||||||||||||
Total current liabilities | 37,376 | 72,587 | ||||||||||||||||||||
Long-term debt | 109 | 176 | ||||||||||||||||||||
Long-term accrued claims | 17,335 | 16,347 | ||||||||||||||||||||
Other long-term liabilities | 7,905 | 7,691 | ||||||||||||||||||||
Total liabilities | 62,725 | 96,801 | ||||||||||||||||||||
Commitments and contingencies | ||||||||||||||||||||||
Stockholders' equity: | ||||||||||||||||||||||
Common stock | 3 | 3 | ||||||||||||||||||||
Additional paid-in capital | 245,860 | 244,924 | ||||||||||||||||||||
Accumulated other comprehensive loss | (983 | ) | (3,083 | ) | ||||||||||||||||||
Accumulated deficit | (32,107 | ) | (32,722 | ) | ||||||||||||||||||
Total stockholders' equity | 212,773 | 209,122 | ||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 275,498 | $ | 305,923 | ||||||||||||||||||
Cross Country Healthcare, Inc. | |||||||||||||||||||||||||
Segment Data (f) | |||||||||||||||||||||||||
(Unaudited, amounts in thousands) | |||||||||||||||||||||||||
Three Months Ended | YOY | Sequential | |||||||||||||||||||||||
September 30, | % of | September 30, | % of | June 30, | % of | % change | % change | ||||||||||||||||||
2013 | Total | 2012 | Total | 2013 | Total | Fav (Unfav) | Fav (Unfav) | ||||||||||||||||||
Revenue from services: | |||||||||||||||||||||||||
Nurse and allied staffing | $ | 67,448 | 63 | % | $ | 69,750 | 62 | % | $ | 67,539 | 61 | % | (3 | )% | — | % | |||||||||
Physician staffing | 31,485 | 29 | % | 32,681 | 29 | % | 32,954 | 30 | % | (4 | )% | (4 | )% | ||||||||||||
Other human capital management services | 9,115 | 8 | % | 9,827 | 9 | % | 10,275 | 9 | % | (7 | )% | (11 | )% | ||||||||||||
$ | 108,048 | 100 | % | $ | 112,258 | 100 | % | $ | 110,768 | 100 | % | (4 | )% | (2 | )% | ||||||||||
Contribution income (g) | |||||||||||||||||||||||||
Nurse and allied staffing (h) | $ | 5,156 | $ | 2,511 | $ | 3,693 | 105 | % | 40 | % | |||||||||||||||
Physician staffing | 2,191 | 3,108 | 2,457 | (30 | )% | (11 | )% | ||||||||||||||||||
Other human capital management services | 55 | 25 | 534 | 120 | % | (90 | )% | ||||||||||||||||||
7,402 | 5,644 | 6,684 | 31 | % | 11 | % | |||||||||||||||||||
Unallocated corporate overhead (h) | 4,937 | 5,288 | 5,581 | 7 | % | 12 | % | ||||||||||||||||||
Depreciation | 890 | 1,035 | 1,040 | 14 | % | 14 | % | ||||||||||||||||||
Amortization | 552 | 566 | 566 | 2 | % | 2 | % | ||||||||||||||||||
Restructuring costs | 109 | — | 375 | (100 | )% | 71 | % | ||||||||||||||||||
Legal settlement charge | — | — | 750 | n/a | 100 | % | |||||||||||||||||||
Impairment charge | — | — | — | n/a | n/a | ||||||||||||||||||||
Income (loss) from operations | $ | 914 | $ | (1,245 | ) | $ | (1,628 | ) | 173 | % | 156 | % | |||||||||||||
Nine Months Ended | YOY | ||||||||||||||||||||||||
September 30, | % of | September 30, | % of | % change | |||||||||||||||||||||
2013 | Total | 2012 | Total | Fav (Unfav) | |||||||||||||||||||||
Revenue from services: | |||||||||||||||||||||||||
Nurse and allied staffing | $ | 207,736 | 63 | % | $ | 206,904 | 63 | % | — | % | |||||||||||||||
Physician staffing | 92,506 | 28 | % | 92,879 | 28 | % | — | % | |||||||||||||||||
Other human capital management services | 28,890 | 9 | % | 31,122 | 9 | % | (7 | )% | |||||||||||||||||
$ | 329,132 | 100 | % | $ | 330,905 | 100 | % | (1 | )% | ||||||||||||||||
Contribution income (g) | |||||||||||||||||||||||||
Nurse and allied staffing (h) | $ | 14,192 | $ | 7,771 | 83 | % | |||||||||||||||||||
Physician staffing | 6,820 | 8,192 | (17 | )% | |||||||||||||||||||||
Other human capital management services | 879 | 1,410 | (38 | )% | |||||||||||||||||||||
21,891 | 17,373 | 26 | % | ||||||||||||||||||||||
Unallocated corporate overhead (h) | 16,934 | 16,684 | (1 | )% | |||||||||||||||||||||
Depreciation | 2,952 | 3,798 | 22 | % | |||||||||||||||||||||
Amortization | 1,684 | 1,698 | 1 | % | |||||||||||||||||||||
Restructuring costs | 484 | — | (100 | )% | |||||||||||||||||||||
Legal settlement charge | 750 | — | (100 | )% | |||||||||||||||||||||
Impairment charge | — | 18,732 | 100 | % | |||||||||||||||||||||
Loss from operations | $ | (913 | ) | $ | (23,539 | ) | 96 | % | |||||||||||||||||
Cross Country Healthcare, Inc. | |||||||||||||||||||||||||
Other Financial Data | |||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||
September 30, | September 30, | June 30, | September 30, | September 30, | |||||||||||||||||||||
2013 | 2012 | 2013 | 2013 | 2012 | |||||||||||||||||||||
Net cash provided by operating activities (in thousands) | $ | 7,161 | $ | 1,903 | $ | 5,913 | $ | 11,559 | $ | 5,706 | |||||||||||||||
Nurse and allied staffing statistical data: | |||||||||||||||||||||||||
FTEs (i) | 2,282 | 2,450 | 2,343 | 2,382 | 2,443 | ||||||||||||||||||||
Days worked (j) | 209,944 | 225,400 | 213,213 | 650,286 | 669,382 | ||||||||||||||||||||
Average nurse and allied staffing revenue per FTE per day (k) | $ | 321 | $ | 309 | $ | 317 | $ | 319 | $ | 309 | |||||||||||||||
Physician staffing statistical data: | |||||||||||||||||||||||||
Days filled (l) | 20,788 | 22,647 | 21,999 | 61,589 | 64,711 | ||||||||||||||||||||
Revenue per days filled (m) | $ | 1,515 | $ | 1,443 | $ | 1,498 | $ | 1,502 | $ | 1,435 | |||||||||||||||
n/a - not applicable
(a) Restructuring costs primarily related to senior management employee severance pay.
(b) Legal settlement charge relates to an agreement in principle to settle a class action lawsuit.
(c) Loss on early extinguishment and modification of debt relate to the write-off of unamortized net debt issuance costs related to the repayment of term loan and revolver in 2013 and modification fees related to our prior credit facility in the third quarter of 2012.
(d) The Company sold its clinical trial services business on February 15, 2013. The clinical trial services business has been classified as discontinued operations. The transaction resulted in a gain on sale of $4.0 million pretax, or $1.7 million after tax.
(e) Adjusted EBITDA, a non-GAAP (Generally Accepted Accounting Principles) financial measure, is defined as income or loss from operations before depreciation, amortization, restructuring costs, legal settlement charges, impairment charges and non-cash equity compensation. Adjusted EBITDA should not be considered a measure of financial performance under GAAP. Management presents Adjusted EBITDA because it believes that Adjusted EBITDA is a useful supplement to income or loss from operations as an indicator of operating performance. Management uses Adjusted EBITDA as one performance measure in its annual cash incentive program for certain members of its management team. In addition, management monitors Adjusted EBITDA for planning purposes, including compliance with its debt covenants. Adjusted EBITDA, as defined, closely matches the operating measure typically used in the Company's credit facilities in calculating various ratios. Management believes Adjusted EBITDA, as defined, is useful to investors when evaluating the Company's performance as it excludes certain items that management believes are not indicative of the Company's operating performance. Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA by the Company's consolidated revenue.
(f) Segment data provided is in accordance with the Segment Reporting Topic of the FASB ASC.
(g) Contribution income is defined as income or loss from operations before depreciation, amortization, restructuring costs, legal settlement charges, impairment charges and corporate expenses not specifically identified to a reporting segment. Contribution income is a financial measure used by management when assessing segment performance.
(h) Certain prior year amounts have been reclassified to conform to the current period's presentation. In 2013, the Company refined its methodology for allocating certain corporate overhead expenses and the nurse and allied staffing expenses to more accurately reflect this segment's profitability.
(i) FTEs represent the average number of nurse and allied contract staffing personnel on a full-time equivalent basis.
(j) Days worked is calculated by multiplying the FTEs by the number of days during the respective period.
(k) Average revenue per FTE per day is calculated by dividing the nurse and allied staffing revenue by the number of days worked in the respective periods. Nurse and allied staffing revenue also includes revenue from permanent placement of nurses.
(l) Days filled is calculated by dividing the total hours filled during the period by 8 hours.
(m) Revenue per day filled is calculated by dividing the applicable revenue generated by the Company's physician staffing segment by days filled for the period presented.
Cross Country Healthcare, Inc.
Emil Hensel, 561-237-2020
Chief Financial Officer
ehensel@crosscountry.com
Source: Cross Country Healthcare, Inc.